CIBC's 2012 audited annual consolidated financial statements and accompanying management's discussion & analysis (MD&A) will be available today at www.cibc.com, along with the supplementary financial information report which includes fourth quarter financial information.
TORONTO, Dec. 6, 2012 /CNW/ - CIBC (TSX: CM) (NYSE: CM) announced net income of $852 million for the fourth quarter ended October 31, 2012, up from $757 million for the fourth quarter of 2011. Reported diluted earnings per share (EPS) of $2.02 and adjusted diluted EPS of $2.04(1) for the fourth quarter of 2012, compared with reported diluted EPS of $1.79 and adjusted diluted EPS of $1.78(1), respectively, for the same period last year.
CIBC's results for the fourth quarter of 2012 were affected by the following items of note aggregating to a negative impact of $0.02 per share:
- $57 million ($32 million after-tax, or $0.08 per share) loan losses in our exited U.S. leveraged finance portfolio;
- $51 million ($37 million after-tax, or $0.09 per share) gain from the structured credit run-off business;
- $33 million ($24 million after-tax, or $0.06 per share) loss relating to the change in valuation of collateralized derivatives to an overnight index swap (OIS) basis;
- $24 million ($19 million after-tax, or $0.05 per share) gain on sale of interests in entities in relation to the acquisition of TMX Group Inc. by Maple Group Acquisition Corporation, net of associated expenses; and
- $7 million ($6 million after-tax, or $0.02 per share) amortization of intangible assets.
CIBC's results for the fourth quarter of 2011 included items of note aggregating to a positive impact of $0.01 per share.
CIBC's net income of $852 million for the fourth quarter of 2012 compared with net income of $841 million for the third quarter ended July 31, 2012. Reported diluted EPS of $2.02 and adjusted diluted EPS of $2.04(1) for the fourth quarter of 2012 compared with reported diluted EPS of $2.00 and adjusted diluted EPS of $2.06(1) for the prior quarter.
For the year ended October 31, 2012, CIBC reported net income of $3.3 billion, reported diluted EPS of $7.85 and adjusted diluted EPS of $8.07(1), which included items of note aggregating to a negative impact of $0.22 per share. These results compared with net income of $2.9 billion, reported diluted EPS of $6.71 and adjusted diluted EPS of $7.57(1) for 2011, which included items of note aggregating to a negative impact of $0.86 per share.
CIBC's return on common shareholders' equity was 22.0% for the year ended October 31, 2012 and our Tier 1 capital and Tangible Common Equity ratios were 13.8% and 11.6%(1) respectively as at October 31, 2012.
"CIBC reported another year of solid progress in 2012," says Gerry McCaughey, CIBC President and Chief Executive Officer. "Our results reflect broad-based performance across our core businesses and the value of our strategy."
(1) For additional information, see the "Non-GAAP measures" section.
Performance against Objectives
Our key measures of performance |
Our Objectives | 2012 results |
Adjusted Earnings per share (EPS)(1) growth |
Adjusted EPS growth of 5%-10% per annum, on average, over the next 3-5 years |
2012: $8.07, up 6.6% from 2011 |
Return on common shareholders' equity (ROE) |
Return on average common equity of 20% through the cycle |
22.0% |
Capital strength(2) |
Tier 1 capital ratio target of 8.5% Total capital ratio target of 11.5% |
Tier 1 capital ratio:13.8% Total capital ratio: 17.3% |
Business mix |
75% retail(3)/25% wholesale (as measured by economic capital(1)) |
77%/23% retail(3)/wholesale |
Risk |
Maintain provision for credit losses as a percentage of average loans and acceptances (loan loss ratio(4)) between 50 and 65 basis points through the business cycle |
53 basis points |
Productivity |
Achieve a median ranking within our industry group, in terms of our adjusted non-interest expense to total revenue (adjusted efficiency ratio)(1) |
55.8% |
Adjusted Dividend payout ratio(1) |
40%-50% (common share dividends paid as a percentage of adjusted net income after preferred share dividends and premium on redemptions) |
45.1% |
Total shareholder return |
Outperform the S&P/TSX Composite Banks Index (dividends reinvested) on a rolling five-year basis |
Five years ended October 31, 2012: CIBC - (0.1)% Index - 25.2% |
(1) | For additional information, see the "Non-GAAP measures" section. | |
(2) | Going forward, our capital strength will be measured by the Basel III Common Equity Tier 1 ratio to exceed the regulatory target set by the Office of the Superintendent of Financial Institutions (OSFI). | |
(3) | For the purpose of calculating this ratio, Retail includes Retail and Business Banking, Wealth Management and International banking operations, reported as part of Corporate and Other. The ratio represents the amount of economic capital attributed to these businesses as at the end of the period. | |
(4) | Going forward, our loan loss ratio target will be between 45 and 60 basis points through the business cycle. |
Core business performance
Retail and Business Banking reported net income of $2.3 billion in 2012, up from $2.2 billion in 2011, as a result of volume growth across most retail products and higher fees, partially offset by narrower spreads in the low-interest environment that continues to prevail.
Retail and Business Banking continued to make strategic investments throughout 2012 in areas that are enhancing the relationship we have with, and the value we provide to, our clients:
- Continuing our leadership in mobile innovations, we announced the first point-of-sale mobile credit card transaction in Canada in partnership with Rogers Communications. This new mobile payments functionality allows our clients to use their existing CIBC credit card through their smartphone to purchase goods.
- We launched the CIBC Total Banking Rebate to recognize and reward clients with fee discounts for having deeper relationships with us.
- We delivered CIBC Home Power Plan which combines the benefits of a traditional mortgage and a line of credit to give clients a long-term borrowing solution. In addition, we introduced Next Best Offer to enable our frontline sales teams to better understand our clients' needs and provide them with the best offer based on their current holdings.
- We were named the Best Commercial Bank in Canada by World Finance magazine for our strong client focus.
- We continued to invest in our branch network, with 28 new, relocated or expanded branches across the country this year and expanded hours of business.
"As we close fiscal 2012, our business is well positioned for growth," says David Williamson, Group Head, Retail and Business Banking. "We have re-positioned our focus towards building deeper relationships with our clients, built more branches, extended our branch operating hours, launched new products and reinforced our leadership position in mobile banking with our launch of mobile payments."
"To further our business in 2013 and beyond, we are continuing to invest in building deeper relationships with our clients; improving our sales and service capabilities; and acquiring and retaining clients who seek deeper and more rewarding relationships," adds Williamson.
Wealth Management had net income of $339 million in 2012, up from $279 million in 2011. Net income increased as a result of higher revenue in asset management partially offset by lower revenue in retail brokerage.
Wealth Management strengthened its business on many fronts in 2012 in support of our strategic priorities to attract and deepen client relationships, seek new sources of domestic assets and pursue acquisitions and investments. Key highlights included:
- Acquired MFS McLean Budden's private wealth management business, adding approximately $1.4 billion in client assets.
- Our investment in American Century Investments continues to generate solid results with positive net sales and was named Deal of the Year for its impact on the U.S. mutual fund landscape.
- For the 3rd consecutive year, achieved record long-term mutual funds net sales of $3.9 billion.
- Investment performance consistently ranked amongst the Canadian leaders, as measured against median.
"We will continue to invest in our Wealth Management platform, domestically and internationally, to enhance the client experience and strengthen shareholder returns," says Victor Dodig, Group Head, Wealth Management.
Despite ongoing volatility and uncertainty in global equity markets, Wholesale Banking delivered strong results, reporting net income of $613 million, compared with $543 million in 2011.
Wholesale Banking's objective is to be the premier client-focused wholesale bank centred in Canada, with a reputation for consistent and sustainable earnings, for risk-controlled growth, and for being a well-managed firm known for excellence in everything we do. During 2012, Wholesale Banking:
- Ranked among the leading foreign exchange providers globally, and was also ranked a top bank in Canadian dollar service in the FX Week Best Bank Awards 2012;
- Reinforced our energy advisory business with the acquisition of Griffis & Small, LLC;
- Ranked #1 overall in loan syndication by number of deals and #2 by volume;
- Received Best Bank of the Year - Project Finance and Infrastructure - Canada by Deal Makers Monthly; and
- Led or co-led several key transactions, most notably the Canada Housing Trust No. 1 $15 billion Canada Mortgage Bond offerings.
"Wholesale Banking delivered high quality, consistent and risk-controlled performance in 2012, despite continued volatile market conditions globally," says Richard Nesbitt, Group Head, Wholesale, International, and Technology and Operations.
While investing in our core Wholesale Banking strategy, CIBC continued to actively manage and reduce its structured credit run-off portfolio. In 2012, notional exposures declined by $4.1 billion as a result of sales and terminations of positions, as well as normal amortization. The remaining portfolio of primarily collateralized loan obligations and corporate debt has experienced minimal defaults in the underlying collateral and continues to benefit from significant levels of subordination.
Strong fundamentals
While investing in its core businesses, CIBC has continued to strengthen its key fundamentals. In 2012, CIBC maintained its capital strength, competitive productivity and sound risk management:
- CIBC's capital ratios are strong, including Tier 1 and Tangible Common Equity(1) ratios of 13.8% and 11.6% at October 31, 2012;
- Credit quality has remained stable, with CIBC's loan loss ratio of 53(1) basis points comparable to 51(1) basis points in 2011; and
- Market risk, as measured by average Value-at-Risk, was $4.9 million in 2012 compared with $6.5 million in 2011.
With a pro forma Basel III Common Equity Tier 1 ratio estimated at 9.0% on a fully phased-in basis, CIBC is well in excess of the 7% minimum requirement as proposed by the Basel Committee on Banking Supervision and the Office of the Superintendent of Financial Institutions.
"CIBC's first principle is to be a lower risk bank that delivers consistent and sustainable earnings over the long term," adds McCaughey. "Within an environment that is impacted by the macro trends of uncertainty, deleveraging and re-regulation, CIBC has the right strategy to continue to deliver value."
(1) For additional information, see the "Non-GAAP measures" section.
Fourth Quarter Financial Highlights | ||||||||||||||||||||||
As at or for the three months ended |
As at or for the twelve months ended |
|||||||||||||||||||||
2012 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||
Oct. 31 | Jul. 31 | Oct. 31 | Oct. 31 | Oct. 31 | ||||||||||||||||||
Financial results ($ millions) | ||||||||||||||||||||||
Net interest income | $ | 2,016 | $ | 1,883 | $ | 1,776 | $ | 7,494 | $ | 7,062 | ||||||||||||
Non-interest income | 1,143 | 1,266 | 1,419 | 5,055 | 5,373 | |||||||||||||||||
Total revenue | 3,159 | 3,149 | 3,195 | 12,549 | 12,435 | |||||||||||||||||
Provision for credit losses | 328 | 317 | 306 | 1,291 | 1,144 | |||||||||||||||||
Non-interest expenses | 1,829 | 1,831 | 1,920 | 7,215 | 7,486 | |||||||||||||||||
Income before taxes | 1,002 | 1,001 | 969 | 4,043 | 3,805 | |||||||||||||||||
Income taxes | 150 | 160 | 212 | 704 | 927 | |||||||||||||||||
Net income | $ | 852 | $ | 841 | $ | 757 | $ | 3,339 | $ | 2,878 | ||||||||||||
Net income attributable to non-controlling interests | $ | 2 | $ | 2 | $ | 3 | $ | 8 | $ | 11 | ||||||||||||
Preferred shareholders | 29 | 29 | 38 | 158 | 177 | |||||||||||||||||
Common shareholders | 821 | 810 | 716 | 3,173 | 2,690 | |||||||||||||||||
Net income attributable to equity shareholders | $ | 850 | $ | 839 | $ | 754 | $ | 3,331 | $ | 2,867 | ||||||||||||
Financial measures | ||||||||||||||||||||||
Reported efficiency ratio |
57.9 |
% |
58.1 |
% |
60.1 |
% |
57.5 |
% |
60.2 |
% | ||||||||||||
Adjusted efficiency ratio(1) | 56.5 | % | 56.1 | % | 58.7 | % | 55.8 | % | 56.4 | % | ||||||||||||
Loan loss ratio | 0.53 | % | 0.52 | % | 0.52 | % | 0.53 | % | 0.51 | % | ||||||||||||
Return on common shareholders' equity | 21.7 | % | 21.8 | % | 22.6 | % | 22.0 | % | 22.2 | % | ||||||||||||
Net interest margin |
2.00 |
% |
1.87 |
% |
1.77 |
% |
1.89 |
% |
1.79 |
% | ||||||||||||
Net interest margin on average interest-earning assets |
2.33 |
% |
2.18 |
% |
2.05 |
% |
2.20 |
% |
2.03 |
% | ||||||||||||
Return on average assets |
0.85 |
% |
0.84 |
% |
0.75 |
% |
0.84 |
% |
0.73 |
% | ||||||||||||
Return on average interest-earning assets | 0.99 | % | 0.98 | % | 0.87 | % | 0.98 | % | 0.83 | % | ||||||||||||
Total shareholder return | 8.42 | % | (0.33) | % | 4.19 | % | 9.82 | % | 0.43 | % | ||||||||||||
Common share information | ||||||||||||||||||||||
Per share | - basic earnings | $ | 2.02 | $ | 2.00 | $ | 1.80 | $ | 7.86 | $ | 6.79 | |||||||||||
- reported diluted earnings | 2.02 | 2.00 | 1.79 | 7.85 | 6.71 | |||||||||||||||||
- adjusted diluted earnings (1) | 2.04 | 2.06 | 1.78 | 8.07 | 7.57 | |||||||||||||||||
- dividends | 0.94 | 0.90 | 0.90 | 3.64 | 3.51 | |||||||||||||||||
- book value | 37.48 | 36.57 | 32.88 | 37.48 | 32.88 | |||||||||||||||||
Share price | - high | 78.56 | 74.68 | 76.50 | 78.56 | 85.49 | ||||||||||||||||
- low | 72.97 | 69.70 | 67.84 | 68.43 | 67.84 | |||||||||||||||||
- closing | 78.56 | 73.35 | 75.10 | 78.56 | 75.10 | |||||||||||||||||
Shares outstanding (thousands) | ||||||||||||||||||||||
- weighted-average basic | 405,404 | 405,165 | 399,105 | 403,685 | 396,233 | |||||||||||||||||
- weighted-average diluted | 405,844 | 405,517 | 401,972 | 404,145 | 406,696 | |||||||||||||||||
- end of period | 404,485 | 405,626 | 400,534 | 404,485 | 400,534 | |||||||||||||||||
Market capitalization ($ millions) | $ | 31,776 | $ | 29,753 | $ | 30,080 | $ | 31,776 | $ | 30,080 | ||||||||||||
Value measures | ||||||||||||||||||||||
Dividend yield (based on closing share price) | 4.8 | % | 4.9 | % | 4.8 | % | 4.6 | % | 4.7 | % | ||||||||||||
Reported dividend payout ratio | 46.4 | % | 45.0 | % | 50.1 | % | 46.3 | % | 51.7 | % | ||||||||||||
Adjusted dividend payout ratio(1) | 46.1 | % | 43.7 | % | 50.6 | % | 45.1 | % | 46.3 | % | ||||||||||||
Market value to book value ratio | 2.10 | 2.01 | 2.28 | 2.10 | 2.28 | |||||||||||||||||
On- and off-balance sheet information ($ millions) |
|
|
|
|
|
|||||||||||||||||
Cash, deposits with banks and securities | $ | 70,061 | $ | 70,776 | $ | 65,437 | $ | 70,061 | $ | 65,437 | ||||||||||||
Loans and acceptances, net of allowance | 252,732 | 253,616 | 248,409 | 252,732 | 248,409 | |||||||||||||||||
Total assets | 393,385 | 401,010 | 383,758 | 393,385 | 383,758 | |||||||||||||||||
Deposits | 300,344 | 305,096 | 289,220 | 300,344 | 289,220 | |||||||||||||||||
Common shareholders' equity | 15,160 | 14,834 | 13,171 | 15,160 | 13,171 | |||||||||||||||||
Average assets | 401,092 | 400,543 | 398,386 | 397,382 | 394,527 | |||||||||||||||||
Average interest-earning assets | 343,840 | 342,883 | 343,076 | 341,053 | 347,634 | |||||||||||||||||
Average common shareholders' equity | 15,077 | 14,760 | 12,599 | 14,442 | 12,145 | |||||||||||||||||
Assets under administration | 1,445,870 | 1,377,012 | 1,317,799 | 1,445,870 | 1,317,799 | |||||||||||||||||
Balance sheet quality measures | ||||||||||||||||||||||
Risk-weighted assets ($ billions) | $ | 115.2 | $ 114.9 | $ 110.0 | $ | 115.2 | $ | 110.0 | ||||||||||||||
Tangible common equity ratio(1) | 11.6 | % | 11.3 | % | 11.4 | % | 11.6 | % | 11.4 | % | ||||||||||||
Tier 1 capital ratio | 13.8 | % | 14.1 | % | 14.7 | % | 13.8 | % | 14.7 | % | ||||||||||||
Total capital ratio | 17.3 | % | 17.7 | % | 18.4 | % | 17.3 | % | 18.4 | % | ||||||||||||
Other information | ||||||||||||||||||||||
Retail / wholesale ratio(2) | 77 % / 23 | % | 76 % / 24 | % | 77 % / 23 | % | 77 % / 23 | % | 77 % / 23 | % | ||||||||||||
Full-time equivalent employees(3) | 42,595 | 42,380 | 42,239 | 42,595 | 42,239 |
(1) | For additional information, see the "Non-GAAP measures" section. | |
(2) | For the purpose of calculating this ratio, Retail includes Retail and Business Banking, Wealth Management, and International banking operations (reported as part of Corporate and Other). The ratio represents the amount of economic capital attributed to these businesses as at the end of the period. | |
(3) | Full-time equivalent headcount is a measure that normalizes the number of full-time and part-time employees, base plus commissioned employees, and 100% commissioned employees into equivalent full-time units based on actual hours of paid work during a given period. |
Review of CIBC Fourth Quarter Results
Net income was $852 million, up $95 million from the fourth quarter of 2011 and up $11 million from the prior quarter.
Net interest income of $2,016 million was up $240 million from the fourth quarter of 2011, primarily due to higher trading-related net interest income and volume growth across most retail products. Net interest income was up $133 million from the prior quarter, primarily due to higher trading-related net interest income.
Non-interest income of $1,143 million was down $276 million from the fourth quarter of 2011, primarily due to higher trading losses, including the loss relating to the methodology change in valuing collateralized derivatives shown as an item of note. The current quarter included a gain on sale of interests in relation to the acquisition of TMX Group by Maple, while the prior year quarter included a gain on sale of a merchant banking investment, both shown as items of note. Non-interest income was down $123 million from the prior quarter, primarily due to higher trading losses, including the loss relating to the methodology change in valuing collateralized derivatives noted above.
Provision for credit losses of $328 million was up $22 million from the fourth quarter of 2011. Higher losses in the exited U.S. leveraged finance portfolio, identified as an item of note, as well as higher losses in the business lending portfolio, were partially offset by lower losses in the exited European leveraged finance portfolio, identified as an item of note in the prior year quarter, lower losses in CIBC FirstCaribbean and lower write-offs and bankruptcies in our cards portfolio. In addition, net provision reversals related to the collective allowance were lower in the current quarter. Provision for credit losses was up $11 million from the prior quarter. Higher losses in the exited U.S. leveraged finance portfolio, identified as an item of note, were partially offset by lower losses in U.S. real estate finance and lower write-offs and bankruptcies in our cards portfolio.
Non-interest expenses of $1,829 million were down $91 million from the fourth quarter of 2011, primarily due to lower employee compensation and benefits. The prior year quarter included expenses relating to the sale of a merchant banking investment, which is shown as an item of note. Non-interest expenses were comparable to the prior quarter.
Income tax expense of $150 million in the fourth quarter of 2012 was down from $212 million in the fourth quarter of 2011, primarily due to higher tax-exempt income, an increase in the relative proportion of income taxed at lower income tax rates, and a lower statutory income tax rate. Income tax expense was down $10 million from the prior quarter primarily due to higher tax-exempt income.
Review of Retail and Business Banking Fourth Quarter Results | |||||||||||||
2012 | 2012 | 2011 | |||||||||||
$ millions, for the three months ended | Oct. 31 | Jul. 31 | Oct. 31 | ||||||||||
Revenue | |||||||||||||
Personal banking | $ | 1,616 | $ | 1,595 | $ | 1,568 | |||||||
Business banking | 378 | 382 | 358 | ||||||||||
Other | 42 | 108 | 150 | ||||||||||
Total revenue | 2,036 | 2,085 | 2,076 | ||||||||||
Provision for credit losses | 255 | 273 | 266 | ||||||||||
Non-interest expenses | 1,030 | 1,035 | 1,023 | ||||||||||
Income before taxes | 751 | 777 | 787 | ||||||||||
Income taxes | 182 | 183 | 190 | ||||||||||
Net income | $ | 569 | $ | 594 | $ | 597 | |||||||
Net income attributable to: | |||||||||||||
Equity shareholders (a) | $ | 569 | $ | 594 | $ | 597 | |||||||
Efficiency ratio | 50.6 | % | 49.7 | % | 49.3 | % | |||||||
Return on equity(1) | 57.1 | % | 60.1 | % | 64.9 | % | |||||||
Charge for economic capital (1) (b) | $ | (126) | $ | (126) | $ | (122) | |||||||
Economic profit (1) (a+b) | $ | 443 | $ | 468 | $ | 475 | |||||||
Full-time equivalent employees | 21,857 | 21,588 | 21,658 |
(1) For additional information, see the "Non-GAAP measures" section.
Net income was $569 million, down $28 million from the fourth quarter of 2011.
Revenue of $2,036 million was down $40 million from the fourth quarter of 2011. Revenue was impacted by lower Treasury allocations. Excluding the impact of Treasury, revenue was up $65 million from the fourth quarter of 2011. Personal banking and business banking revenue increased primarily due to volume growth across most lines of business, partially offset by lower spreads in deposits. Other revenue was down primarily due to lower treasury allocations.
Provision for credit losses of $255 million was down $11 million from the fourth quarter of 2011, primarily due to lower write-offs in cards, partially offset by higher losses in commercial banking.
Non-interest expenses of $1,030 million were up $7 million from the fourth quarter of 2011, primarily as a result of higher corporate support costs and employee compensation, partially offset by cost savings from operational efficiencies.
Income tax expense of $182 million was down $8 million from the fourth quarter of 2011 due to a lower pre-tax income.
Review of Wealth Management Fourth Quarter Results | |||||||||||||
2012 | 2012 | 2011 | |||||||||||
$ millions, for the three months ended | Oct. 31 | Jul. 31 | Oct. 31 | ||||||||||
Revenue | |||||||||||||
Retail brokerage | $ | 256 | $ | 246 | $ | 256 | |||||||
Asset management | 138 | 130 | 115 | ||||||||||
Private wealth management | 26 | 25 | 25 | ||||||||||
Total revenue | 420 | 401 | 396 | ||||||||||
Non-interest expenses | 308 | 299 | 299 | ||||||||||
Income before taxes | 112 | 102 | 97 | ||||||||||
Income taxes | 28 | 26 | 27 | ||||||||||
Net income | $ | 84 | $ | 76 | $ | 70 | |||||||
Net income attributable to: | |||||||||||||
Equity shareholders (a) | $ | 84 | $ | 76 | $ | 70 | |||||||
Efficiency ratio | 73.4 | % | 74.6 | % | 75.4 | % | |||||||
Return on equity(1) | 18.9 | % | 17.4 | % | 29.9 | % | |||||||
Charge for economic capital (1) (b) | $ | (55) | $ | (55) | $ | (31) | |||||||
Economic profit (1) (a+b) | $ | 29 | $ | 21 | $ | 39 | |||||||
Full-time equivalent employees | 3,783 | 3,708 | 3,731 |
(1) For additional information, see the "Non-GAAP measures" section.
Net Income for the quarter was $84 million, up $14 million from the fourth quarter of 2011.
Revenue of $420 million was up $24 million from the fourth quarter of 2011, primarily due to higher asset management revenue from higher average client assets under management driven by record net sales of long term mutual funds and income from our proportionate share in American Century Investments (included from September 2011).
Non-interest expenses of $308 million were up $9 million from the fourth quarter of 2011, primarily due to higher performance-based compensation.
Review of Wholesale Banking Fourth Quarter Results | |||||||||||||
2012 | 2012 | 2011 | |||||||||||
$ millions, for the three months ended | Oct. 31 | Jul. 31 | Oct. 31 | ||||||||||
Revenue | |||||||||||||
Capital markets | $ | 295 | $ | 308 | $ | 242 | |||||||
Corporate and investment banking | 206 | 223 | 328 | ||||||||||
Other | 74 | (4) | (9) | ||||||||||
Total revenue(1) | 575 | 527 | 561 | ||||||||||
Provision for credit losses | 66 | 34 | 32 | ||||||||||
Non-interest expenses | 263 | 284 | 347 | ||||||||||
Income before taxes | 246 | 209 | 182 | ||||||||||
Income taxes(1) | 53 | 53 | 60 | ||||||||||
Net income | $ | 193 | $ | 156 | $ | 122 | |||||||
Net income attributable to: | |||||||||||||
Equity shareholders (a) | 193 | 156 | 122 | ||||||||||
Efficiency ratio | 45.7 | % | 53.8 | % | 61.9 | ||||||||
Return on equity(2) | 35.0 | % | 27.9 | % | 25.9 | % | |||||||
Charge for economic capital (2) (b) | $ | (70) | $ | (70) | $ | (61) | |||||||
Economic profit (2) (a+b) | $ | 123 | $ | 86 | $ | 61 | |||||||
Full-time equivalent employees | 1,268 | 1,274 | 1,206 |
(1) | Revenue and income taxes are reported on a TEB basis, and accordingly include a TEB adjustment of $92 million (Q3/12: $71 million; Q4/11: $56 million). The equivalent amounts are offset in Corporate and Other. |
(2) | For additional information, see the "Non-GAAP measures" section. |
Net income for the quarter was $193 million, compared to net income of $156 million for the third quarter.
Revenue of $575 million was up $48 million from the third quarter, primarily due to gains in the structured credit run-off business, a gain on sale of interests in entities in relation to the acquisition of TMX Group by Maple, and higher derivatives trading revenue, partially offset by a loss relating to the methodology change in valuing collateralized derivatives to an OIS basis and lower merchant banking gains.
Provision for credit losses of $66 million was up $32 million from the third quarter, mainly attributable to increased losses in our U.S. Leveraged Finance portfolio, partially offset by lower losses in our U.S. Real Estate Finance and Canadian credit portfolios.
Non-interest expenses of $263 million were down $21 million from the third quarter, primarily due to lower performance-based compensation.
Income tax expense of $53 million was comparable to the third quarter. The impact of an increased Taxable equivalent basis (TEB) adjustment on higher tax-exempt income was offset by the impact of a decrease in the relative proportion of income earned in higher tax jurisdictions.
Review of Corporate and Other Fourth Quarter Results | ||||||||||||
2012 | 2012 | 2011 | ||||||||||
$ millions, for the three months ended | Oct. 31 | Jul. 31 | Oct. 31 | |||||||||
Revenue | ||||||||||||
International banking | $ | 149 | $ | 146 | $ | 139 | ||||||
Other | (21) | (10) | 23 | |||||||||
Total revenue(1) | 128 | 136 | 162 | |||||||||
Provision for credit losses | 7 | 10 | 8 | |||||||||
Non-interest expenses | 228 | 213 | 251 | |||||||||
Loss before taxes | (107) | (87) | (97) | |||||||||
Income taxes(1) | (113) | (102) | (65) | |||||||||
Net income (loss) | $ | 6 | $ | 15 | $ | (32) | ||||||
Net income (loss) attributable to: | ||||||||||||
Non-controlling interests | $ | 2 | $ | 2 | $ | 3 | ||||||
Equity shareholders | 4 | 13 | (35) | |||||||||
Full-time equivalent employees | 15,687 | 15,810 | 15,644 |
(1) | Wholesale Banking revenue and income taxes are reported on a TEB basis with an equivalent offset in the revenue and income taxes of Corporate and Other. Accordingly, revenue and income taxes include a TEB adjustment of $92 million (Q3/12: $71 million; Q4/11: $56 million). |
Net income was up $38 million from the fourth quarter of 2011 mainly due to lower expenses.
Revenue was down $34 million from the fourth quarter of 2011 mainly due to a higher TEB adjustment.
Provision for credit losses was comparable to the fourth quarter of 2011.
Non-interest expenses were down $23 million from the fourth quarter of 2011, mainly due to lower unallocated corporate support costs.
Income tax benefit was up $48 million from the fourth quarter of 2011 mainly due to a higher TEB adjustment.
Making a Difference in Our Communities
As a leader in community investment, CIBC is committed to supporting causes that matter to its clients, employees and communities. During the fourth quarter of 2012:
- CIBC continued its long term commitment to supporting breast cancer initiatives. The 2012 Canadian Breast Cancer Foundation CIBC Run for the Cure raised more than $30 million, including $3 million contributed by Team CIBC through pledges, fundraising activities and donations to the CIBC Pink Collection and more than $500,000 raised by students across Canada as part of the Post Secondary Challenge. CIBC was also proud to co-sponsor the Pink Tour, which made its final stop in October after bringing breast health education to 122 communities across Ontario over a six month period.
- CIBC marked its third year as title sponsor of the CIBC 401 Bike Challenge, a three-day, 576-kilometre ride from Toronto's Hospital for Sick Children to the Montreal Children's Hospital. A number of CIBC employees and their fellow riders raised more than $276,000 to support kids with cancer and their families through the Sarah Cook Fund of the Cedars Cancer Institute.
- CIBC employees joined Gerry McCaughey, CIBC's President and CEO and the 2012 United Way Toronto Campaign Chair, to kick off the United Way GTA campaign and demonstrate CIBC's commitment to building stronger, more vibrant communities through its work within the charitable sector.
- CIBC presented Hope Rising, a concert benefiting the Stephen Lewis Foundation. CIBC has been a long term supporter of the Foundation, which has raised more than $40 million since 2003 to support HIV/AIDS projects in Africa.
- CIBC joined the Toronto Pan Am and Parapan Am organizing committee to celebrate the ground breaking for the new Pan Am and Parapan Am Aquatics Centre and Field House presented by CIBC - the largest investment ever in Canadian amateur sport infrastructure and a lasting legacy for the University of Toronto (Scarborough) campus.
"Our performance in 2012 demonstrates the value of strategy and our further potential as we head into 2013," says Mr. McCaughey. "CIBC has the right strategy that will continue to deliver value to all our key stakeholders."
CONSOLIDATED BALANCE SHEET | |||||||||||
2012 | 2011 | 2010 | |||||||||
$ millions, as at | Oct 31 | Oct 31 | Nov 1 | ||||||||
ASSETS | |||||||||||
Cash and non-interest-bearing deposits with banks | $ | 2,613 | $ | 1,481 | $ | 1,817 | |||||
Interest-bearing deposits with banks | 2,114 | 3,661 | 9,005 | ||||||||
Securities | |||||||||||
Trading | 40,330 | 32,713 | 29,074 | ||||||||
Available-for-sale (AFS) | 24,700 | 27,118 | 24,369 | ||||||||
Designated at fair value (FVO) | 304 | 464 | 875 | ||||||||
65,334 | 60,295 | 54,318 | |||||||||
Cash collateral on securities borrowed | 3,311 | 1,838 | 2,401 | ||||||||
Securities purchased under resale agreements | 25,163 | 25,641 | 34,722 | ||||||||
Loans | |||||||||||
Residential mortgages | 150,056 | 150,509 | 143,284 | ||||||||
Personal | 35,323 | 34,842 | 34,335 | ||||||||
Credit card | 15,153 | 15,744 | 15,914 | ||||||||
Business and government | 43,624 | 39,663 | 37,946 | ||||||||
Allowance for credit losses | (1,860) | (1,803) | (1,886) | ||||||||
242,296 | 238,955 | 229,593 | |||||||||
Other | |||||||||||
Derivative instruments | 27,039 | 28,270 | 24,700 | ||||||||
Customers' liability under acceptances | 10,436 | 9,454 | 7,633 | ||||||||
Land, buildings and equipment | 1,683 | 1,580 | 1,568 | ||||||||
Goodwill | 1,701 | 1,677 | 1,907 | ||||||||
Software and other intangible assets | 656 | 633 | 579 | ||||||||
Investments in equity-accounted associates and joint ventures | 1,635 | 1,394 | 495 | ||||||||
Other assets | 9,404 | 8,879 | 10,570 | ||||||||
52,554 | 51,887 | 47,452 | |||||||||
$ | 393,385 | $ | 383,758 | $ | 379,308 | ||||||
LIABILITIES AND EQUITY | |||||||||||
Deposits | |||||||||||
Personal | $ | 118,153 | $ | 116,592 | $ | 113,294 | |||||
Business and government | 125,055 | 117,143 | 115,841 | ||||||||
Bank | 4,723 | 4,177 | 5,618 | ||||||||
Secured borrowings | 52,413 | 51,308 | 43,518 | ||||||||
300,344 | 289,220 | 278,271 | |||||||||
Obligations related to securities sold short | 13,035 | 10,316 | 9,673 | ||||||||
Cash collateral on securities lent | 1,593 | 2,850 | 4,306 | ||||||||
Capital Trust securities | 1,678 | 1,594 | 1,600 | ||||||||
Obligations related to securities sold under repurchase agreements | 6,631 | 8,564 | 20,651 | ||||||||
Other | |||||||||||
Derivative instruments | 27,091 | 28,792 | 25,363 | ||||||||
Acceptances | 10,481 | 9,489 | 7,633 | ||||||||
Other liabilities | 10,671 | 11,704 | 12,239 | ||||||||
48,243 | 49,985 | 45,235 | |||||||||
Subordinated indebtedness | 4,823 | 5,138 | 4,773 | ||||||||
Equity | |||||||||||
Preferred shares | 1,706 | 2,756 | 3,156 | ||||||||
Common shares | 7,769 | 7,376 | 6,804 | ||||||||
Contributed surplus | 85 | 93 | 98 | ||||||||
Retained earnings | 7,042 | 5,457 | 4,157 | ||||||||
Accumulated other comprehensive income (AOCI) | 264 | 245 | 416 | ||||||||
Total shareholders' equity | 16,866 | 15,927 | 14,631 | ||||||||
Non-controlling interests | 172 | 164 | 168 | ||||||||
Total equity | 17,038 | 16,091 | 14,799 | ||||||||
$ | 393,385 | $ | 383,758 | $ | 379,308 |
CONSOLIDATED STATEMENT OF INCOME | ||||||||||||||||||
For the three | For the twelve | |||||||||||||||||
months ended | months ended | |||||||||||||||||
2012 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||
$ millions, except as noted | Oct. 31 | Jul. 31 | Oct. 31 | Oct. 31 | Oct. 31 | |||||||||||||
Interest income | ||||||||||||||||||
Loans | $ | 2,494 | $ | 2,532 | $ | 2,536 | $ | 10,020 | $ | 10,184 | ||||||||
Securities | 545 | 394 | 350 | 1,690 | 1,421 | |||||||||||||
Securities borrowed or purchased under resale agreements | 87 | 83 | 82 | 323 | 365 | |||||||||||||
Deposits with banks | 11 | 11 | 15 | 42 | 63 | |||||||||||||
3,137 | 3,020 | 2,983 | 12,075 | 12,033 | ||||||||||||||
Interest expense | ||||||||||||||||||
Deposits | 895 | 910 | 960 | 3,630 | 3,843 | |||||||||||||
Securities sold short | 84 | 85 | 89 | 333 | 388 | |||||||||||||
Securities lent or sold under repurchase agreements | 30 | 33 | 47 | 156 | 264 | |||||||||||||
Subordinated indebtedness | 52 | 52 | 52 | 208 | 215 | |||||||||||||
Capital Trust securities | 36 | 36 | 36 | 144 | 142 | |||||||||||||
Other | 24 | 21 | 23 | 110 | 119 | |||||||||||||
1,121 | 1,137 | 1,207 | 4,581 | 4,971 | ||||||||||||||
Net interest income | 2,016 | 1,883 | 1,776 | 7,494 | 7,062 | |||||||||||||
Non-interest income | ||||||||||||||||||
Underwriting and advisory fees | 118 | 99 | 94 | 438 | 514 | |||||||||||||
Deposit and payment fees | 194 | 203 | 192 | 775 | 756 | |||||||||||||
Credit fees | 111 | 112 | 97 | 418 | 379 | |||||||||||||
Card fees | 152 | 154 | 152 | 619 | 609 | |||||||||||||
Investment management and custodial fees | 110 | 107 | 104 | 424 | 411 | |||||||||||||
Mutual fund fees | 230 | 219 | 210 | 880 | 849 | |||||||||||||
Insurance fees, net of claims | 92 | 81 | 86 | 335 | 320 | |||||||||||||
Commissions on securities transactions | 98 | 96 | 109 | 402 | 496 | |||||||||||||
Trading income (loss) | (185) | (16) | (13) | (115) | 44 | |||||||||||||
AFS securities gains (losses), net | 61 | 70 | 236 | 264 | 397 | |||||||||||||
FVO gains (losses), net | (4) | (9) | (12) | (32) | (7) | |||||||||||||
Foreign exchange other than trading | 9 | 17 | 48 | 91 | 204 | |||||||||||||
Income from equity-accounted associates and joint ventures | 44 | 30 | 9 | 160 | 111 | |||||||||||||
Other | 113 | 103 | 107 | 396 | 290 | |||||||||||||
1,143 | 1,266 | 1,419 | 5,055 | 5,373 | ||||||||||||||
Total revenue | 3,159 | 3,149 | 3,195 | 12,549 | 12,435 | |||||||||||||
Provision for credit losses | 328 | 317 | 306 | 1,291 | 1,144 | |||||||||||||
Non-interest expenses | ||||||||||||||||||
Employee compensation and benefits | 1,001 | 1,036 | 1,054 | 4,044 | 4,052 | |||||||||||||
Occupancy costs | 182 | 170 | 177 | 697 | 667 | |||||||||||||
Computer, software and office equipment | 266 | 259 | 254 | 1,022 | 989 | |||||||||||||
Communications | 74 | 75 | 76 | 304 | 296 | |||||||||||||
Advertising and business development | 69 | 63 | 61 | 233 | 213 | |||||||||||||
Professional fees | 45 | 47 | 58 | 174 | 178 | |||||||||||||
Business and capital taxes | 12 | 15 | 5 | 50 | 38 | |||||||||||||
Other | 180 | 166 | 235 | 691 | 1,053 | |||||||||||||
1,829 | 1,831 | 1,920 | 7,215 | 7,486 | ||||||||||||||
Income before income taxes | 1,002 | 1,001 | 969 | 4,043 | 3,805 | |||||||||||||
Income taxes | 150 | 160 | 212 | 704 | 927 | |||||||||||||
Net income | 852 | 841 | 757 | 3,339 | 2,878 | |||||||||||||
Net income attributable to non-controlling interests | 2 | 2 | 3 | 8 | 11 | |||||||||||||
Preferred shareholders | 29 | 29 | 38 | 158 | 177 | |||||||||||||
Common shareholders | 821 | 810 | 716 | 3,173 | 2,690 | |||||||||||||
Net income attributable to equity shareholders | 850 | 839 | 754 | 3,331 | 2,867 | |||||||||||||
Earnings per share (in dollars) | ||||||||||||||||||
- Basic | $ | 2.02 | $ | 2.00 | $ | 1.80 | $ | 7.86 | $ | 6.79 | ||||||||
- Diluted | $ | 2.02 | $ | 2.00 | $ | 1.79 | $ | 7.85 | $ | 6.71 | ||||||||
Dividends per common share (in dollars) | $ | 0.94 | $ | 0.90 | $ | 0.90 | $ | 3.64 | $ | 3.51 |
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | ||||||||||||||||
For the three | For the twelve | |||||||||||||||
months ended | months ended | |||||||||||||||
2012 | 2012 | 2011 | 2012 | 2011 | ||||||||||||
$ millions | Oct. 31 | Jul. 31 | Oct. 31 | Oct. 31 | Oct. 31 | |||||||||||
Net income | $ | 852 | $ | 841 | $ | 757 | $ | 3,339 | $ | 2,878 | ||||||
Other comprehensive income (OCI), net of tax | ||||||||||||||||
Net foreign currency translation adjustments | ||||||||||||||||
Net gains (losses) on investments in foreign operations | 36 | 83 | 224 | 65 | (101) | |||||||||||
Net (gains) losses on investments in foreign operations reclassified to net income | - | - | - | 1 | - | |||||||||||
Net gains (losses) on hedges of investments in foreign operations | (50) | (35) | (92) | (65) | 13 | |||||||||||
Net (gains) losses on hedges of investments in foreign operations reclassified to net income | - | - | - | (1) | - | |||||||||||
(14) | 48 | 132 | - | (88) | ||||||||||||
Net change in AFS securities | ||||||||||||||||
Net gains (losses) on AFS securities | 36 | 89 | (1) | 208 | 182 | |||||||||||
Net (gains) losses on AFS securities reclassified to net income | (48) | (51) | (145) | (196) | (241) | |||||||||||
(12) | 38 | (146) | 12 | (59) | ||||||||||||
Net change in cash flow hedges | ||||||||||||||||
Net gains (losses) on derivatives designated as cash flow hedges | 21 | (1) | 15 | 20 | (40) | |||||||||||
Net (gains) losses on derivatives designated as cash flow hedges reclassified to net income | (15) | (2) | (8) | (13) | 16 | |||||||||||
6 | (3) | 7 | 7 | (24) | ||||||||||||
Total OCI | $ | (20) | $ | 83 | $ | (7) | $ | 19 | $ | (171) | ||||||
Comprehensive income | $ | 832 | $ | 924 | $ | 750 | $ | 3,358 | $ | 2,707 | ||||||
Comprehensive income attributable to non-controlling interests | $ | 2 | $ | 2 | $ | 3 | $ | 8 | $ | 11 | ||||||
Preferred shareholders | 29 | 29 | 38 | 158 | 177 | |||||||||||
Common shareholders | 801 | 893 | 709 | 3,192 | 2,519 | |||||||||||
Comprehensive income attributable to equity shareholders | $ | 830 | $ | 922 | $ | 747 | $ | 3,350 | $ | 2,696 | ||||||
For the three | For the twelve | |||||||||||||||
months ended | months ended | |||||||||||||||
2012 | 2012 | 2011 | 2012 | 2011 | ||||||||||||
$ millions | Oct. 31 | Jul. 31 | Oct. 31 | Oct. 31 | Oct. 31 | |||||||||||
Income tax (expense) benefit | ||||||||||||||||
Net foreign currency translation adjustments | ||||||||||||||||
Net gains (losses) on investments in foreign operations | $ | (9) | $ | (3) | $ | (4) | $ | (10) | $ | (1) | ||||||
Net gains (losses) on hedges of investments in foreign operations | 7 | 8 | 22 | 11 | (2) | |||||||||||
(2) | 5 | 18 | 1 | (3) | ||||||||||||
Net change in AFS securities | ||||||||||||||||
Net gains (losses) on AFS securities | (7) | (20) | (10) | (49) | (82) | |||||||||||
Net (gains) losses on AFS securities reclassified to net income | 18 | 7 | 66 | 65 | 112 | |||||||||||
11 | (13) | 56 | 16 | 30 | ||||||||||||
Net change in cash flow hedges | ||||||||||||||||
Net gains (losses) on derivatives designated as cash flow hedges | (4) | (1) | (6) | (4) | 14 | |||||||||||
Net (gains) losses on derivatives designated as cash flow hedges reclassified to net income | 5 | 1 | 3 | 4 | (4) | |||||||||||
1 | - | (3) | - | 10 | ||||||||||||
$ | 10 | $ | (8) | $ | 71 | $ | 17 | $ | 37 |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY | ||||||||||||||||
For the three | For the twelve | |||||||||||||||
months ended | months ended | |||||||||||||||
2012 | 2012 | 2011 | 2012 | 2011 | ||||||||||||
$ millions | Oct. 31 | Jul. 31 | Oct. 31 | Oct. 31 | Oct. 31 | |||||||||||
Preferred shares | ||||||||||||||||
Balance at beginning of period | $ | 2,006 | $ | 2,006 | $ | 2,756 | $ | 2,756 | $ | 3,156 | ||||||
Redemption of preferred shares | (300) | - | - | (1,050) | (400) | |||||||||||
Balance at end of period | $ | 1,706 | $ | 2,006 | $ | 2,756 | $ | 1,706 | $ | 2,756 | ||||||
Common shares | ||||||||||||||||
Balance at beginning of period | $ | 7,744 | $ | 7,697 | $ | 7,254 | $ | 7,376 | $ | 6,804 | ||||||
Issue of common shares | 64 | 49 | 126 | 430 | 575 | |||||||||||
Purchase of common shares for cancellation | (39) | - | - | (39) | - | |||||||||||
Treasury shares | - | (2) | (4) | 2 | (3) | |||||||||||
Balance at end of period | $ | 7,769 | $ | 7,744 | $ | 7,376 | $ | 7,769 | $ | 7,376 | ||||||
Contributed surplus | ||||||||||||||||
Balance at beginning of period | $ | 87 | $ | 86 | $ | 91 | $ | 93 | $ | 98 | ||||||
Stock option expense | 1 | 2 | 3 | 7 | 6 | |||||||||||
Stock options exercised | (3) | (1) | (2) | (15) | (12) | |||||||||||
Other | - | - | 1 | - | 1 | |||||||||||
Balance at end of period | $ | 85 | $ | 87 | $ | 93 | $ | 85 | $ | 93 | ||||||
Retained earnings | ||||||||||||||||
Balance at beginning of period | $ | 6,719 | $ | 6,276 | $ | 5,100 | $ | 5,457 | $ | 4,157 | ||||||
Net income attributable to equity shareholders | 850 | 839 | 754 | 3,331 | 2,867 | |||||||||||
Dividends | ||||||||||||||||
Preferred | (29) |
(29) |
(38) |
|
(128) |
(165) |
||||||||||
Common | (381) | (365) | (359) | (1,470) | (1,391) | |||||||||||
Premium on redemption of preferred shares | - | - | - | (30) | (12) | |||||||||||
Premium on purchase of common shares | (118) | - | - | (118) | - | |||||||||||
Other |
1 |
(2) |
- |
|
- |
1 |
||||||||||
Balance at end of period | $ | 7,042 | $ | 6,719 | $ | 5,457 | $ | 7,042 | $ | 5,457 | ||||||
AOCI, net of tax | ||||||||||||||||
Net foreign currency translation adjustments | ||||||||||||||||
Balance at beginning of period | $ | (74) | $ | (122) | $ | (220) | $ | (88) | $ | - | ||||||
Net change in foreign currency translation adjustments | (14) | 48 | 132 | - | (88) | |||||||||||
Balance at end of period | $ | (88) | $ | (74) | $ | (88) | $ | (88) | $ | (88) | ||||||
Net gains (losses) on AFS securities | ||||||||||||||||
Balance at beginning of period | $ | 362 | $ | 324 | $ | 484 | $ | 338 | $ | 397 | ||||||
Net change in AFS securities | (12) | 38 | (146) | 12 | (59) | |||||||||||
Balance at end of period | $ | 350 | $ | 362 | $ | 338 | $ | 350 | $ | 338 | ||||||
Net gains (losses) on cash flow hedges | ||||||||||||||||
Balance at beginning of period | $ | (4) | $ | (1) | $ | (12) | $ | (5) | $ | 19 | ||||||
Net change in cash flow hedges | 6 | (3) | 7 | 7 | (24) | |||||||||||
Balance at end of period | $ | 2 | $ | (4) | $ | (5) | $ | 2 | $ | (5) | ||||||
Total AOCI, net of tax | $ | 264 | $ | 284 | $ | 245 | $ | 264 | $ | 245 | ||||||
Non-controlling interests | ||||||||||||||||
Balance at beginning of period | $ | 167 | $ | 163 | $ | 156 | $ | 164 | $ | 168 | ||||||
Net income attributable to non-controlling interests | 2 | 2 | 3 | 8 | 11 | |||||||||||
Dividends | - | (3) | - | (5) | (8) | |||||||||||
Other | 3 | 5 | 5 | 5 | (7) | |||||||||||
Balance at end of period | $ | 172 | $ | 167 | $ | 164 | $ | 172 | $ | 164 | ||||||
Equity at end of period | $ | 17,038 | $ | 17,007 | $ | 16,091 | $ | 17,038 | $ | 16,091 |
CONSOLIDATED STATEMENT OF CASH FLOWS | |||||||||||||||||||||||
For the three | For the twelve | ||||||||||||||||||||||
months ended | months ended | ||||||||||||||||||||||
2012 | 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||
$ millions | Oct. 31 | Jul. 31 | Oct. 31 | Oct. 31 | Oct. 31 | ||||||||||||||||||
Cash flows provided by (used in) operating activities(1) | |||||||||||||||||||||||
Net income | $ | 852 | $ | 841 | $ | 757 | $ | 3,339 | $ | 2,878 | |||||||||||||
Adjustments to reconcile net income to cash flows provided by (used in) operating activities: | |||||||||||||||||||||||
Provision for credit losses | 328 | 317 | 306 | 1,291 | 1,144 | ||||||||||||||||||
Amortization(2) | 83 | 91 | 90 | 357 | 556 | ||||||||||||||||||
Stock option expense | 1 | 2 | 3 | 7 | 6 | ||||||||||||||||||
Deferred income taxes | 15 | 188 | 34 | 167 | 518 | ||||||||||||||||||
AFS securities (gains) losses, net | (61) | (70) | (236) | (264) | (397) | ||||||||||||||||||
Net (gains) losses on disposal of land, buildings and equipment | (14) | (3) | - | (17) | (5) | ||||||||||||||||||
Other non-cash items, net | (102) | 82 | 212 | 91 | 381 | ||||||||||||||||||
Net changes in operating assets and liabilities | |||||||||||||||||||||||
Interest-bearing deposits with banks | 4,366 | (2,523) | 14,865 | 1,547 | 5,344 | ||||||||||||||||||
Loans, net of repayments | 854 | (1,257) | (3,132) | (5,023) | (10,279) | ||||||||||||||||||
Deposits, net of withdrawals | (4,592) | 8,156 | (5,787) | 11,339 | 11,644 | ||||||||||||||||||
Obligations related to securities sold short | 1,091 | 2,053 | (489) | 2,719 | 643 | ||||||||||||||||||
Accrued interest receivable | (81) | 96 | (41) | (22) | 115 | ||||||||||||||||||
Accrued interest payable | 279 | (212) | 224 | (95) | (167) | ||||||||||||||||||
Derivative assets | 1,721 | (2,919) | (3,622) | 146 | (3,047) | ||||||||||||||||||
Derivative liabilities | (1,986) | 2,955 | 4,757 | (54) | 2,616 | ||||||||||||||||||
Trading securities | (1,183) | (1,496) | 903 | (7,617) | (3,639) | ||||||||||||||||||
FVO securities | 20 | 33 | 53 | 160 | 411 | ||||||||||||||||||
Other FVO assets and liabilities | (95) | (469) | (1,083) | (639) | (1,164) | ||||||||||||||||||
Current income taxes | (22) | (225) | 117 | (749) | 191 | ||||||||||||||||||
Cash collateral on securities lent | (691) | (757) | (2,198) | (1,257) | (1,456) | ||||||||||||||||||
Obligations related to securities sold under repurchase agreements | (1,896) | 724 | (5,949) | (1,933) | (12,087) | ||||||||||||||||||
Cash collateral on securities borrowed | 679 | (874) | 1,876 | (1,473) | 563 | ||||||||||||||||||
Securities purchased under resale agreements | 3,842 | (5,523) | 5,681 | 516 | 9,081 | ||||||||||||||||||
Other, net | (263) | (284) | 219 | (916) | 1,253 | ||||||||||||||||||
3,145 | (1,074) | 7,560 | 1,620 | 5,103 | |||||||||||||||||||
Cash provided by (used in) financing activities(1) | |||||||||||||||||||||||
Issue of subordinated indebtedness | - | - | - | - | 1,500 | ||||||||||||||||||
Redemption/repurchase of subordinated indebtedness | - | (272) | (19) | (272) | (1,099) | ||||||||||||||||||
Redemption of preferred shares | (300) | - | (412) | (1,080) | (1,016) | ||||||||||||||||||
Issue of common shares for cash | 61 | 48 | 124 | 415 | 563 | ||||||||||||||||||
Purchase of common shares for cancellation | (157) | - | - | (157) | - | ||||||||||||||||||
Net proceeds from treasury shares | - | (2) | (4) | 2 | (3) | ||||||||||||||||||
Dividends paid | (410) | (394) | (397) | (1,598) | (1,556) | ||||||||||||||||||
(806) | (620) | (708) | (2,690) | (1,611) | |||||||||||||||||||
Cash flows provided by (used in) investing activities | |||||||||||||||||||||||
Purchase of AFS securities | (7,691) | (7,951) | (12,672) | (38,537) | (33,645) | ||||||||||||||||||
Proceeds from sale of AFS securities | 3,608 | 7,995 | 2,249 | 23,815 | 13,514 | ||||||||||||||||||
Proceeds from maturity of AFS securities | 2,147 | 2,048 | 3,957 | 17,421 | 17,400 | ||||||||||||||||||
Net cash used in acquisitions | (30) | (202) | (831) | (235) | (855) | ||||||||||||||||||
Net cash provided by dispositions | 42 | - | - | 42 | 10 | ||||||||||||||||||
Net purchase of land, buildings and equipment | (117) | (94) | (91) | (309) | (234) | ||||||||||||||||||
(2,041) | 1,796 | (7,388) | 2,197 | (3,810) | |||||||||||||||||||
Effect of exchange rate changes on cash and non-interest-bearing deposits with banks | (4) | 17 | 12 | 5 | (18) | ||||||||||||||||||
Net increase (decrease) in cash and non-interest-bearing deposits with banks during period | 294 | 119 | (524) | 1,132 | (336) | ||||||||||||||||||
Cash and non-interest-bearing deposits with banks at beginning of period | 2,319 | 2,200 | 2,005 | 1,481 | 1,817 | ||||||||||||||||||
Cash and non-interest-bearing deposits with banks at end of period | $ | 2,613 | $ | 2,319 | $ | 1,481 | $ | 2,613 | $ | 1,481 | |||||||||||||
Cash interest paid | $ | 842 | $ | 1,349 | $ | 983 | $ | 4,676 | $ | 5,138 | |||||||||||||
Cash income taxes paid | $ | 157 | $ | 197 | $ | 61 | $ | 1,286 | $ | 218 | |||||||||||||
Cash interest and dividends received | $ | 3,056 | $ | 3,116 | $ | 2,942 | $ | 12,053 | $ | 12,148 |
(1) | Certain prior period information has been reclassified to conform to the presentation in the current period. |
(2) | Comprises amortization of buildings, furniture, equipment, leasehold improvements, and software and other intangible assets. In addition, third quarter of 2011 includes impairment loss on goodwill. |
Non-GAAP measures
We use a number of financial measures to assess the performance of our business lines. Some measures are calculated in accordance with International Financial Reporting Standards (IFRS or GAAP), while other measures do not have a standardized meaning under GAAP, and accordingly, these measures may not be comparable to similar measures used by other companies. Investors may find these non-GAAP useful in analyzing financial performance. For a more detailed discussion, see the "Non-GAAP measures" section of CIBC's 2012 Annual Report.
The following table provides a quarterly reconciliation of non-GAAP to GAAP measures related to CIBC on a consolidated basis. For an annual reconciliation of non-GAAP to GAAP measures, see the "Non-GAAP measures" section of CIBC's 2012 Annual Report.
2012 | 2012 | 2011 | ||||||||||||
$ millions, as at or for the three months ended | Oct. 31 | Jul. 31 | Oct. 31 | |||||||||||
Reported and adjusted diluted EPS | ||||||||||||||
Reported net income attributable to diluted | ||||||||||||||
common shareholders | A | $ | 821 | $ | 810 | $ | 718 | |||||||
Adjusting items: | ||||||||||||||
After-tax impact of items of note | 6 | 25 | (6) | |||||||||||
Dividends on convertible preferred shares | - | - | (2) | |||||||||||
Adjusted net income attributable to diluted | ||||||||||||||
common shareholders (1) | B | $ | 827 | $ | 835 | $ | 710 | |||||||
Reported diluted weighted-average common shares | ||||||||||||||
outstanding (thousands) | C | 405,844 | 405,517 | 401,972 | ||||||||||
Removal of impact of convertible preferred | ||||||||||||||
shares (thousands) | - | - | (2,235) | |||||||||||
Adjusted diluted weighted-average shares | ||||||||||||||
outstanding (thousands) (1) | D | 405,844 | 405,517 | 399,737 | ||||||||||
Reported diluted EPS ($) | A/C | $ | 2.02 | $ | 2.00 | $ | 1.79 | |||||||
Adjusted diluted EPS ($) (1) | B/D | 2.04 | 2.06 | 1.78 | ||||||||||
Reported and adjusted efficiency ratio | ||||||||||||||
Reported total revenue | E | $ | 3,159 | $ | 3,149 | $ | 3,195 | |||||||
Adjusting items: | ||||||||||||||
Pre-tax impact of items of note | (52) | 24 | (105) | |||||||||||
TEB | 92 | 71 | 56 | |||||||||||
Adjusted total revenue (1) | F | $ | 3,199 | $ | 3,244 | $ | 3,146 | |||||||
Reported non-interest expenses | G | $ | 1,829 | $ | 1,831 | $ | 1,920 | |||||||
Adjusting items: | ||||||||||||||
Pre-tax impact of items of note | (21) | (9) | (72) | |||||||||||
Adjusted non-interest expenses (1) | H | $ | 1,808 | $ | 1,822 | $ | 1,848 | |||||||
Reported efficiency ratio | G/E | 57.9 | % | 58.1 | % | 60.1 | % | |||||||
Adjusted efficiency ratio (1) | H/F | 56.5 | % | 56.1 | % | 58.7 | % | |||||||
Reported and adjusted dividend payout ratio | ||||||||||||||
Reported net income attributable to common shareholders | I | $ | 821 | $ | 810 | $ | 716 | |||||||
Adjusting items: | ||||||||||||||
After-tax impact of items of note | 6 | 25 | (6) | |||||||||||
Adjusted net income attributable to common shareholders (1) | J | $ | 827 | $ | 835 | $ | 710 | |||||||
Dividends paid to common shares | K | $ | 381 | $ | 365 | $ | 359 | |||||||
Reported dividend payout ratio | K/I | 46.4 | % | 45.0 | % | 50.1 | % | |||||||
Adjusted dividend payout ratio (1) | K/J | 46.1 | % | 43.7 | % | 50.6 | % |
(1) | Non-GAAP measure. |
Basis of presentation
The interim consolidated financial information in this news release is prepared in accordance with IFRS and is unaudited whereas the annual consolidated financial information is derived from audited financial statements. These interim financial statements follow the same accounting policies and methods of application as CIBC's consolidated financial statements for the year ended October 31, 2012.
The information below forms a part of this press release.
Nothing in CIBC's corporate website (www.cibc.com) should be considered incorporated herein by reference.
(The board of directors of CIBC reviewed this press release prior to it being issued.)
A NOTE ABOUT FORWARD-LOOKING STATEMENTS
From time to time, we make written or oral forward-looking statements
within the meaning of certain securities laws, including in this press
release, in other filings with Canadian securities regulators or the
U.S. Securities and Exchange Commission and in other communications.
These statements include, but are not limited to, statements made in
the "Performance against Objectives", "Core business performance",
"Strong Fundamentals" and "Making a Difference in Our Communities"
sections of this press release, and other statements we make about our
operations, business lines, financial condition, risk management,
priorities, targets, ongoing objectives, strategies and outlook for
2013 and subsequent periods. Forward-looking statements are typically
identified by the words "believe", "expect", "anticipate", "intend",
"estimate" and other similar expressions or future or conditional verbs
such as "will", "should", "would" and "could". By their nature, these
statements require us to make assumptions and are subject to inherent
risks and uncertainties that may be general or specific. A variety of
factors, many of which are beyond our control, affect our operations,
performance and results and could cause actual results to differ
materially from the expectations expressed in any of our
forward-looking statements. These factors include: credit, market,
liquidity, strategic, operational, reputation and legal, regulatory and
environmental risk; the effectiveness and adequacy of our risk
management models and processes; legislative or regulatory developments
in the jurisdictions where we operate; amendments to, and
interpretations of, risk-based capital guidelines and reporting
instructions; the resolution of legal proceedings and related matters;
the effect of changes to accounting standards, rules and
interpretations; changes in our estimates of reserves and allowances;
changes in tax laws; political conditions and developments; the
possible effect on our business of international conflicts and the war
on terror; natural disasters, public health emergencies, disruptions to
public infrastructure and other catastrophic events; reliance on third
parties to provide components of our business infrastructure; the
accuracy and completeness of information provided to us by clients and
counterparties; the failure of third parties to comply with their
obligations to us and our affiliates; intensifying competition from
established competitors and new entrants in the financial services
industry; technological change; global capital market activity; changes
in monetary and economic policy; currency value fluctuations; general
economic conditions worldwide, as well as in Canada, the U.S. and other
countries where we have operations; changes in market rates and prices
which may adversely affect the value of financial products; our success
in developing and introducing new products and services, expanding
existing distribution channels, developing new distribution channels
and realizing increased revenue from these channels; changes in client
spending and saving habits; our ability to attract and retain key
employees and executives; our ability to successfully execute our
strategies and complete and integrate acquisitions and joint ventures;
and our ability to anticipate and manage the risks associated with
these factors. This list is not exhaustive of the factors that may
affect any of our forward-looking statements. These and other factors
should be considered carefully and readers should not place undue
reliance on our forward-looking statements. We do not undertake to
update any forward-looking statement that is contained in this press
release or in other communications except as required by law.
SOURCE: CIBC
Investor and analyst inquiries should be directed to Geoff Weiss, Senior Vice-President, Investor Relations, at 416-980-5093.
Media inquiries should be directed to Kevin Dove, Senior Director, Communications and Public Affairs, at 416-980-8835, or to Mary Lou Frazer, Senior Director, Investor & Financial Communications, at 416-980-4111.